*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Surrey
Description : 04 Apr, 2023
INVESTMENT OPPORTUNITY
Gresham road – Middlesbrough
4 bed, 4-bathroom HMO
with Net returns from 17.58%
Gresham Road - Financial Breakdown – 4 Bedroom – 4 Bathrooms
Purchase Price: £80,000.00
Deposit: £23,420.00 - Finance (75% LTV STL with interest paid for 1st 6 months)
Conversion/Build: £54,726.00* approx. (subject to further onsite visits)
Set up costs/ Design & Build Fees - £14,750.00
Legals Estimate - £1,400.00
Stamp duty - £2,400.00
Survey - £650.00
Furniture and flooring packs can be purchased at an additional cost - £7,661.02
Total Project Cost: £161,587.02
Total Cash outlay: £105,007.02
Projected Rental Income: £110.00PPPW x 4 net of bills (water, gas, electricity) = £22,880 (This is projected rent that allows for a increased energy and increased mortgage interest rates)
Management: £3,369.60 including VAT- (10% fully managed)
Balance of Annual mortgage cost as 1st 6 months paid: £1050.00 approx.
TRUE NET INCOME: £18,460.40 per annum
NET RETURN ON INVESTMENT: 17.58% per annum
NET RETURN ON INVESTMENT AFTER REFINANCE: 28.69%
BASED ON A REFINANCE VALUATION OF £155,000 WE CAN RELEASE APPROXIMATELY £116,250 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £48,757.02 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £13,988.53 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 28.69%!
Related Articles
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University *
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - London
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Hertfordshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Bristol
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Midlands
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - East Sussex
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Manchester
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - North Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
You may also like
Business partner wanted nightclub/bar/snooker club
I am looking for a business partner investor in my company we currently have a large nightclub pub restaurant snooker and pool centre and have the opp
Technomate TM-7650 2VA Digital Satellite Receivers
Full specifications can be found online. Both appear to be the same model in two different colours. Cash and collection preferred.
Nintendo Switch Lite great price
Original Nintendo Switch Lite console. The joysticks are new and have been replaced. 100% functional and working perfectly. Small marks of being used,
Mavitta A1 drafting arm plus Ancuila drawing board
Mavitta A1 drafting arm in good condition for age. Mounted on Ancuila drawing board. Complete with fittings to mount drawing board on table or other s