*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Buckinghamshire
Description : 03 Apr, 2023
INVESTMENT OPPORTUNITY
Gresham road – Middlesbrough
4 bed, 4-bathroom HMO
with Net returns from 17.58%
Gresham Road - Financial Breakdown – 4 Bedroom – 4 Bathrooms
Purchase Price: £80,000.00
Deposit: £23,420.00 - Finance (75% LTV STL with interest paid for 1st 6 months)
Conversion/Build: £54,726.00* approx. (subject to further onsite visits)
Set up costs/ Design & Build Fees - £14,750.00
Legals Estimate - £1,400.00
Stamp duty - £2,400.00
Survey - £650.00
Furniture and flooring packs can be purchased at an additional cost - £7,661.02
Total Project Cost: £161,587.02
Total Cash outlay: £105,007.02
Projected Rental Income: £110.00PPPW x 4 net of bills (water, gas, electricity) = £22,880 (This is projected rent that allows for a increased energy and increased mortgage interest rates)
Management: £3,369.60 including VAT- (10% fully managed)
Balance of Annual mortgage cost as 1st 6 months paid: £1050.00 approx.
TRUE NET INCOME: £18,460.40 per annum
NET RETURN ON INVESTMENT: 17.58% per annum
NET RETURN ON INVESTMENT AFTER REFINANCE: 28.69%
BASED ON A REFINANCE VALUATION OF £155,000 WE CAN RELEASE APPROXIMATELY £116,250 BY RE-MORTGAGING AFTER 6 MONTHS. AT THIS STAGE, YOU WILL HAVE AROUND £48,757.02 LEFT IN THE DEAL AND AFTER DEDUCTING THE NEW, INCREASED MORTGAGE INTEREST, YOUR NET INCOME WILL BE AROUND £13,988.53 PER ANNUM GIVING YOU A NET RETURN ON CASH INVESTED OF 28.69%!
Related Articles
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University *
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - London
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Hertfordshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Bristol
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Midlands
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - East Sussex
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - West Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - Manchester
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
*High Spec 4 Bed 4 Bath HMO Opportunity* Returns in excess of 17.58%* Close to Teesside University * - North Yorkshire
INVESTMENT OPPORTUNITY Gresham road – Middlesbrough 4 bed, 4-bathroom HMO with Net returns from 17.58% Gresham Road - Financial Breakdown – 4 Bedroom
You may also like
Porsche, CAYMAN, Coupe, 2007, Manual, 2687 (cc), 2 doors
Car drives great had everything it's ever needed 4 new Pirelli tyres 2 months ago 12 months M O T as of 29/11/22 lots of history with car
Viking Reload Kayak
Viking Reload Kayak. Top of the Range fishing Kayak in Excellent condition. Removable fishing pod which is a blank canvas for adding fishfinder and ac
2004 Vauxhall Corsa 1.2i 16v SXi 3dr HATCHBACK Petrol Manual
JUST SERVICED 88 k miles, 12 MONTHS NATION WIDE PARTS & LABOUR WARRANTY + AA BREAKDOWN COVER INCLUDED WHEN BUYING AT THE SCREEN PRICE AND Screen price
New Boots Skin clear quick clearing spot gel
New Boots Skin clear quick clearing spot gel pick up from Wigston please look at my other ads